Добавил:
Upload Опубликованный материал нарушает ваши авторские права? Сообщите нам.
Вуз: Предмет: Файл:
Bessonova.doc
Скачиваний:
66
Добавлен:
11.12.2015
Размер:
829.44 Кб
Скачать

Exhibit 6.2. Income Statement for Computer Discount Warehouse

Computer Discount Warehouse

Income Statement

Year ended December 31, 1999

(rounded to nearest thousand)

1. Revenue

Net Sales $927,900

2. Cost of Goods Sold

Beginning Inventory $27,400

Add: Purchases During the Year 819,500

Cost of Goods Available for Sale 846,900

Less: Ending Inventory 41,500

Cost of Goods Sold $805,400

Gross Profit $122,500

3. Operating Expenses $68,900

Net Operating Income * 53,600

Other Income $3,300

Net Income Before Taxes $56,900,

Less: Income Taxes 22,500

4. Net Income $34,400

* net operating income – чистый доход от основной деятельности

предприятия

Exhibit 6.3. Statement of Cash Flows for Computer Discount Warehouse

Computer Discount Warehouse

Statement of Cash Flows

Year ended December 31, 1999

(rounded to nearest thousand)

Cash Provided by Operations*

Net Income $34,400

Adjustments* to reconcile* net income

to net cash* provided by operating expenses (5,626)

Net cash provided by operations $28,774

Cash provided by and used in investing activities

Purchase of property and equipment (11,078)

Purchase of securities (111,482)

Redemptions* of securities 96,032

Net cash used in investing activities ($26,528)

Net increase / decrease in cash $2,246

Cash and cash equivalents at beginning of year 14,216

Cash and cash equivalents at end of year 16,462

*Note: Numbers in parentheses indicate cash outflows.

* adjustment – выравнивание, корректировка

* reconcile – согласовывать, приводить в соответствие

* net cash – чистый платёж наличными (без скидки)

* redemptions of securities – погашения ценных бумаг

3. David Palmer opens his own law office on May 1, 2002. During the first month of operations, the following transactions occur:

    1. Invested $10,000 in cash in the law practice.

    2. Paid $800 for May rent on office spare.

    3. Purchased office equipment on account, $3,000

    4. Rendered legal services to clients for cash, $1,500

    5. Borrowed $700 cash from a bank on a note payable.

    6. Rendered legal services to clients on account, $2,000.

    7. Paid monthly expenses: salaries, $500; utilities, $300; and telephone, 100.

Соседние файлы в предмете [НЕСОРТИРОВАННОЕ]